Quarterly report pursuant to Section 13 or 15(d)

Stockholders' Equity

v3.7.0.1
Stockholders' Equity
9 Months Ended
Mar. 31, 2017
Equity [Abstract]  
Stockholders' Equity

Note 8. Stockholders’ Equity

 

The Company recorded stock-based compensation expense for the shares issued to consultants that have vested, which is a component of general and administrative expenses in the Condensed Consolidated Statement of Operations as follows:

 

          Stock Based Compensation  
                   
          For the Nine Months Ended  
Month of Original Grant   Shares
Issued
    March 31,
2017
    March 31,
2016
 
December 2015     230,000     $ 945,189     $ 136,603  
March 2016     60,000       261,214       12,133  
August 2016     40,000       147,600       -  
January 2017     50,000       114,329       -  
      380,000     $ 1,468,332     $ 148,736  

 

As of March 31, 2017 and June 30, 2016, the Company had 18,105,349 and 15,375,981 common shares issued and outstanding, respectively.

 

Stock incentive plan

 

The following is a summary of the option activity:

 

    Options     Weighted
Average
Exercise
Price
 
             
Outstanding – June 30, 2016     160,000     $ 1.50  
Exercisable – June 30, 2016     40,000     $ 1.50  
Granted            
Exercised            
Forfeited/Cancelled            
Outstanding – March 31, 2017     160,000     $ 1.50  
Exercisable – March 31, 2017     40,000     $ 1.50  

 

As of March 31, 2017, the total intrinsic value of options outstanding and exercisable was $1,814,400 and $453,600, respectively. As of March 31, 2017, the Company has $59,764 in unrecognized stock-based compensation expense attributable to the outstanding options, which will be amortized over a period of 2.14 years.

 

For the three months ended March 31, 2017 and 2016, the Company recorded $6,888 and $6,964, respectively, in stock-based compensation related to stock options, which is reflected in the condensed consolidated statements of operations.

 

For the nine months ended March 31, 2017 and 2016, the Company recorded $20,968 and $21,044, respectively, in stock-based compensation related to stock options, which is reflected in the condensed consolidated statements of operations.

 

Issuance of restricted shares – employees and consultants

 

Restricted stock awards are considered outstanding at the time of execution by the Company and the recipient of a restricted stock agreement, as the stock award holders are entitled to dividend and voting rights. As of March 31, 2017, the number of shares granted for which the restrictions have not lapsed was 1,641,764 shares.

 

The Company recognizes the compensation expense for all share-based compensation granted based on the grant date fair value. The grant date fair value of the award is recorded as share–based compensation expense over the respective restriction period. Any portion of the grant awarded to consultants and other service providers as to which the repurchase option has not lapsed is accrued on the Balance Sheet as a component of accounts payable and accrued expenses. As of March 31, 2017 and June 30, 2016, the accrued stock-based compensation was $567,669 and $179,079, respectively. The Company has the right to repurchase some or all of such shares in certain circumstances upon termination of the recipient’s service with the Company, for up to 60 months from the date of termination (“repurchase option”). The shares as to which the repurchase option has not lapsed are subject to forfeiture upon termination of consulting and employment agreements.

 

In September 2015, the Company amended the original restricted stock agreement for certain award recipients. Pursuant to the amendment, 75% of the shares as to which the repurchase option had not lapsed as of September 30, 2015 will be released from the repurchase option on the third anniversary of the original effective date of the agreement. The remaining 25% of the shares will be released from the repurchase option on the fourth anniversary of the original effective date. 

  

The following is a summary of restricted shares:

 

Grant Date   Shares
Issued
    Fair
Value
    Shares
Vested
 
June 2014     307,876     $ 2,103,429       96,211  
July 2014     32,408       2,090       9,452  
August 2014     81,020       534,950       31,056  
September 2014     129,633       513,400       32,408  
March 2015     72,918       691,565       13,164  
June 2015     293,000       439,500       -  
November 2015     36,200       54,300       -  
December 2015     300,000       1,393,000       230,000  
January 2016     40,000       68,000       -  
March 2016     60,000       333,000       60,000  
June 2016     118,000       577,771       -  
August 2016     351,000       1,570,472       40,000  
January 2017     192,000       1,472,302       -  
February 2017     110,000       697,500       -  
March 2017     20,000       135,000       -  
      2,144,055     $ 10,586,279       512,291  

 

In relation to the above restricted stock agreements for the three months ended March 31, 2017 and 2016, the Company recorded stock-based compensation expense for the shares that have vested of $698,103 and $235,030, respectively.

 

In relation to the above restricted stock agreements for the nine months ended March 31, 2017 and 2016, the Company recorded stock-based compensation expense for the shares that have vested of $2,931,885 and $393,040, respectively.

 

As of March 31, 2017 the Company had $6,766,031 in unrecognized stock-based compensation expense related to the unvested shares.