Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($) |
3 Months Ended | 9 Months Ended | 11 Months Ended | 12 Months Ended | |||
---|---|---|---|---|---|---|---|
Jun. 30, 2016 |
Mar. 31, 2017 |
Mar. 31, 2016 |
Mar. 31, 2015 |
Jun. 30, 2016 |
Mar. 31, 2016 |
Jun. 30, 2015 |
|
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||
Net loss | $ (2,517,637) | $ (7,532,838) | $ (2,888,530) | $ (446,349) | $ (5,406,167) | $ (3,710,827) | $ (1,221,773) |
Adjustments to reconcile net loss to net cash used in operating activities: | |||||||
Depreciation | 11,425 | 61,374 | 23,403 | 5,675 | 34,828 | 26,035 | 8,090 |
Amortization of intangibles | 1,131 | 5,063 | 2,212 | 1,044 | 3,339 | 2,714 | 1,550 |
Share-based compensation | 435,642 | 2,952,850 | 441,190 | 6,219 | 849,625 | 639,644 | 231,909 |
Change in fair value of derivative liabilities | 860,275 | 877,490 | 108,565 | 968,840 | 106,994 | (1,571) | |
Changes in operating assets and liabilities: | |||||||
Inventory | (5,990) | (43,544) | (30,521) | (43,544) | (13,023) | ||
Prepaid expenses | 4,643 | (70,896) | 351 | (19,000) | 4,994 | (40,461) | (59,812) |
Cash paid for deposits | (688,651) | ||||||
Other assets | (2,715) | (8,000) | (8,715) | ||||
Accounts payable and accrued expenses | 104,179 | 339,561 | 143,731 | 52,582 | 275,116 | 207,806 | 70,278 |
Deferred revenue | 30,500 | ||||||
Net Cash Used In Operating Activities | (1,100,342) | (4,031,537) | (2,212,622) | (433,065) | (3,312,969) | (2,789,118) | (980,044) |
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||
Cash paid for machinery and equipment | (35,500) | (542,551) | (124,672) | (71,187) | (160,172) | (143,433) | (80,275) |
Cash paid for intangibles | (11,715) | (51,684) | (31,784) | (28,010) | (43,495) | (36,397) | (31,452) |
Net Cash Used In Investing Activities | (47,215) | (594,235) | (156,456) | (99,197) | (203,667) | (179,830) | (111,727) |
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||
Borrowings from promissory note | 30,000 | 30,000 | |||||
Repayment of promissory note | (30,000) | (30,000) | |||||
Proceeds from issuance of common stock | 2,562,896 | 9,841,027 | 769,687 | 35,001 | 3,332,584 | 5,011,314 | 4,276,627 |
Proceeds from issuance of preferred stock | 530,000 | ||||||
Proceeds from the exercise of warrants | 10,000 | 55,000 | 10,000 | ||||
Proceeds received from convertible note | 655,000 | 655,000 | |||||
Net Cash Provided By Financing Activities | 2,572,896 | 9,896,027 | 769,687 | 1,220,001 | 3,342,584 | 5,011,314 | 4,931,627 |
Net Increase (Decrease) in Cash | 1,425,339 | 5,270,255 | (1,599,391) | 687,739 | (174,052) | 2,042,366 | 3,839,856 |
Cash - Beginning of Period | 2,730,105 | 4,155,444 | 4,329,496 | 4,329,496 | 687,739 | 489,640 | |
Cash - End of Period | 4,155,444 | 9,425,699 | 2,730,105 | 687,739 | 4,155,444 | 2,730,105 | 4,329,496 |
Cash Paid During the Period for: | |||||||
Income taxes | |||||||
Interest | 984 | 984 | |||||
SUPPLEMENTARY DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES: | |||||||
Stock compensation payable | 72,177 | 485,916 | 101,045 | 5,857 | 146,016 | 101,045 | 33,063 |
Warrants issued for stock issuance costs | 165,719 | 715,081 | 165,719 | 206,715 | 206,715 | ||
Conversion of convertible notes into common stock | 655,000 | 655,000 | |||||
Reclassification of derivative liability to additional paid in capital | $ 16,974 | $ 2,200,219 |
X | ||||||||||
- Definition It reprsents increase decrease in cash paid for deposits. No definition available.
|
X | ||||||||||
- Definition Referse to reclassification of derivative lability to additional paid in capital. No definition available.
|
X | ||||||||||
- Definition The fair value of stock issued in noncash financing activities. No definition available.
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition The aggregate expense charged against earnings to allocate the cost of intangible assets (nonphysical assets not used in production) in a systematic and rational manner to the periods expected to benefit from such assets. As a noncash expense, this element is added back to net income when calculating cash provided by or used in operations using the indirect method. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition Amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition Amount of increase (decrease) in cash and cash equivalents. Cash and cash equivalents are the amount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Includes effect from exchange rate changes. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition The amount of expense recognized in the current period that reflects the allocation of the cost of tangible assets over the assets' useful lives. Includes production and non-production related depreciation. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition Aggregate net gain (loss) on all derivative instruments recognized in earnings during the period, before tax effects. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition The amount of cash paid during the current period to foreign, federal, state, and local authorities as taxes on income. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition The increase (decrease) during the reporting period in the amounts payable to vendors for goods and services received and the amount of obligations and expenses incurred but not paid. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition The increase (decrease) during the reporting period, excluding the portion taken into income, in the liability reflecting revenue yet to be earned for which cash or other forms of consideration was received or recorded as a receivable. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition The increase (decrease) during the reporting period in the aggregate value of all inventory held by the reporting entity, associated with underlying transactions that are classified as operating activities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Amount of increase (decrease) in operating assets classified as other. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition The increase (decrease) during the reporting period in the amount of outstanding money paid in advance for goods or services that bring economic benefits for future periods. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition Amount of cash paid for interest. Includes, but is not limited to, payment to settle zero-coupon bond attributable to accreted interest of debt discount and debt instrument with insignificant coupon interest rate in relation to effective interest rate of borrowing attributable to accreted interest of debt discount. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition The fair value of liabilities assumed in noncash investing or financing activities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition The cash outflow to acquire asset without physical form usually arising from contractual or other legal rights, excluding goodwill. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition The cash outflow for acquisition of machinery and equipment. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition The cash inflow from the issuance of a long-term debt instrument which can be exchanged for a specified amount of another security, typically the entity's common stock, at the option of the issuer or the holder. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition The cash inflow from the additional capital contribution to the entity. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition Proceeds from issuance of capital stock which provides for a specific dividend that is paid to the shareholders before any dividends to common stockholders and which takes precedence over common stockholders in the event of liquidation. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition The cash inflow from a borrowing supported by a written promise to pay an obligation. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition The cash inflow associated with the amount received from holders exercising their stock warrants. No definition available.
|
X | ||||||||||
- Definition The cash outflow for a borrowing supported by a written promise to pay an obligation. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition The aggregate amount of noncash, equity-based employee remuneration. This may include the value of stock or unit options, amortization of restricted stock or units, and adjustment for officers' compensation. As noncash, this element is an add back when calculating net cash generated by operating activities using the indirect method. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|
X | ||||||||||
- Definition The fair value of stock issued in noncash financing activities. Reference 1: http://www.xbrl.org/2003/role/presentationRef
|