Quarterly report pursuant to Section 13 or 15(d)

Fair Value Measurement (Tables)

v3.24.3
Fair Value Measurement (Tables)
3 Months Ended
Sep. 30, 2024
Fair Value Measurement [Abstract]  
Schedule of Liabilities Measured at Fair Value The following table classifies the liabilities measured at fair value on a recurring basis into the fair value hierarchy as of September 30, 2024:
    Fair value at
September 30,
2024
    Level 1     Level 2     Level 3  
Derivative liabilities             1      
     
      1  
Total fair value   $ 1     $
    $
    $ 1  
The following table classifies the liabilities measured at fair value on a recurring basis into the fair value hierarchy as of June 30, 2024:
    Fair value at
June 30,
2024
    Level 1     Level 2     Level 3  
Derivative liabilities           1      
     
      1  
Total fair value   $ 1     $
    $
    $ 1

 

Schedule of Fair Value of Embedded Derivatives The following table sets forth a summary of the changes in the fair value of Level 3 contingent consideration that are measured at fair value on a recurring basis:
Fair Value of Embedded Derivatives   September 30,
2024
 
Beginning balance   $          1  
Change in fair value of convertible note derivatives    
 
Ending balance   $ 1  
Schedule of Fair Value of the Embedded Derivatives in Our Convertible Notes The fair value of the embedded derivatives in our convertible notes as of September 30, 2024 and June 30, 2024 were valued with the following assumptions:
    September 30,
2024
    June 30,
2024
 
Stock Price   $        0.09     $ 0.13  
Volatility of stock price     115 %     115 %
Risk free interest rate     4.53 %     4.53 %
Debt yield     46.7 %     46.7 %
Remaining term (years)     2.7       3.0